Investment Intelligence

Miami Real Estate ROI Calculator

Full investment return model with live exchange rates. Supports all-cash and mortgage financing. See your South Florida investment returns in USD and your home currency.

Loading rates…

Presets:

Purchase

Purchase Price (USD) $400,000

Down Payment % 20%

Interest Rate % 7.5%

Loan Term 30 yrs

Income

Monthly Rent (USD) $2,400

Vacancy Rate 5%

Expenses

Monthly HOA $450

Annual Property Tax $6,000

Annual Insurance $2,400

Property Management 9%

Growth & Currency

Annual Appreciation 7%

Investment Horizon 5 yrs

Home Currency

Net Monthly Cash Flow

—

After all expenses

Gross Rental Yield

—

Annual rent ÷ price

Cap Rate

—

NOI ÷ purchase price

Cash-on-Cash Return

—

Annual income ÷ invested

📈 Total Return — 5-Year Projection

Total Gross Rent Collected—

Total Expenses (all years)—

Mortgage Payments (all years)—

Net Rental Income—

Property Value at Exit—

Appreciation Gain—

Total Return (USD)—

In COP—

Annualized ROI—

Equity Multiple—

💵 Monthly Cash Flow Breakdown

Gross Rent—

Vacancy Loss (5%)—

HOA—

Property Tax /mo—

Insurance /mo—

Property Management—

Mortgage Payment—

Net Monthly —

In COP /month —

🛡 Currency Depreciation Shield — Why USD Real Estate Protects You

Your home currency loses value every year. A Miami property priced in USD means your asset holds value while LatAm currencies erode. This shows what you'd lose by waiting 5 years and what you're protecting by buying now.

Return Projection

Cumulative · USD

Ready to find a property matching these returns?

Anthony connects LatAm buyers with vetted South Florida agents. 68% of his buyers close all-cash in 14–21 days.

📲 Talk to Anthony on WhatsApp 📋 Start My Property Search